The cost
| Purchase price | AED 3,250,000 |
| DLD transfer fee, 4% | AED 130,000 |
| Admin and trustee fees | AED 4,580 |
| Total to complete | AED 3,384,580 |
Payment plan
| Booking, on signing | 10% | AED 325,000 |
| Construction, 2026 to 2028 | 50% | AED 1,625,000 |
| Handover, Q4 2028 | 40% | AED 1,300,000 |
What it could earn
| Annual rent | |
| Gross yield, area average 5.6% | |
| Net yield after service charge | |
| Value after five years |
What could go wrong
- New supply. Several nearby towers complete in 2027 and 2028, which could hold rents flat.
- Handover delay. A late completion pushes back your first rent. Check the developer's record.
- Running costs. Service charges are often reset after the first year.
Sources
Developer price list, Oct 2026. DLD transactions for Dubai Hills Estate and Ejari rents for comparable 2-bed units, Oct 2025 to Oct 2026. Estimates, gross unless stated. Information, not financial advice.